Local revenue increases 39% Over Full Year 2015
SAN FRANCISCO--(BUSINESS WIRE)--Feb. 9, 2017--
Yelp Inc. (NYSE:YELP), the company that connects people with great local
businesses, today announced financial results for the fourth quarter and
full year ended December 31, 2016.
-
Net revenue was $194.8 million in the fourth quarter of 2016,
reflecting 27% growth over the fourth quarter of 2015.
-
Cumulative reviews grew 27% year over year to approximately 121
million.
-
App Unique Devices grew 20% year over year to approximately 24 million
on a monthly average basis1.
-
Local advertising accounts grew 24% year over year to approximately
138 thousand.
GAAP net income in the fourth quarter of 2016 was $8.3 million, or $0.10
per diluted share, compared to a GAAP net loss of ($22.2) million, or
($0.29) per share, in the fourth quarter of 2015. Adjusted EBITDA for
the fourth quarter of 2016 was $45.3 million compared to $17.5 million
in the fourth quarter of 2015. Non-GAAP net income, which consists of
GAAP net income excluding stock-based compensation, amortization,
restructuring and valuation allowance, was $22.6 million for the fourth
quarter, or $0.27 per diluted share, compared to $9.0 million, or $0.11
per diluted share, in the fourth quarter of 2015.
Net revenue for the full year ended December 31, 2016 was $713.1
million, an increase of 30% compared to $549.7 million in the prior
year. Net loss for the full year ended December 31, 2016 was ($4.7)
million, or ($0.06) per share, compared to a net loss of ($32.9)
million, or ($0.44) per share in 2015. Adjusted EBITDA for the full year
2016 was $120.1 million compared to $69.1 million for the prior year.
Non-GAAP net income for the full year ended December 31, 2016 was $59.4
million, or $0.73 per diluted share, compared to $28.9 million, or $0.37
per diluted share in 2015.
“We had an outstanding year, growing local revenue by 39%,” said Jeremy
Stoppelman, Yelp’s co-founder and chief executive officer. “I am
extremely proud of how Yelp has become deeply integrated into consumers’
daily habits and increasingly essential to local business owners. In
2017, we look forward to increasing engagement on the app, expanding
transactions and broadening our sales strategy.”
Fourth Quarter Operating Summary
-
Local revenue totaled $171.1 million, representing 36% growth compared
to the fourth quarter of 2015.
-
Transactions revenue totaled $16.6 million, representing 19% growth
compared to the fourth quarter of 2015.
-
Other revenue totaled $7.1 million, which grew 4% compared to the
fourth quarter of 2015.
Business Highlights
-
Consumer awareness and usage: In 2016, Yelp broadened its first
brand advertising campaign, driving consumer awareness and familiarity
to their highest levels and reaching over 200 million consumers on
television and online. In the fourth quarter, approximately 24 million
unique devices accessed Yelp via the mobile app on a monthly average
basis, an increase of 20% compared to the same period in 2015. The
number of pages viewed per user increased nearly 20% in the fourth
quarter of 2016 over the same period in 2015.
-
Transactions: In 2016, Yelp consumers made over 20 million
transactions and bookings through Yelp Platform, Yelp Eat24 and Yelp
Reservations, an increase of more than 40% over the prior year. Yelp
diversified the transaction-enabled categories by onboarding eight new
platform partners and expanding Request-A-Quote into new verticals. In
October, Yelp integrated Nowait and, as of today, consumers can add
themselves remotely to waitlists for approximately 3,600 restaurants
via the Yelp app.
-
Broadened sales strategy: In 2016, Yelp expanded its
client partner team to the local sales channel and improved the
ability to sell to franchised businesses, which drove accelerated
revenue growth in the national channel in the fourth quarter.
Additionally, through product and marketing improvements, revenue in
the self-serve channel more than doubled in 2016 compared to 2015.
Business Outlook
As of today, Yelp is providing its outlook for the first quarter and
full year of 2017.
-
For the first quarter of 2017, net revenue is expected to be in the
range of $195 million to $199 million, representing growth of
approximately 25% compared to the first quarter of 2016 at the
midpoint of the range. Adjusted EBITDA is expected to be in the range
of $25 million to $28 million. Stock-based compensation is expected to
be in the range of $26 million to $27 million, and depreciation and
amortization is expected to be approximately 4.5% to 5% of revenue.
-
For the full year of 2017, net revenue is expected to be in the range
of $880 million to $900 million, representing growth of approximately
25% compared to full year 2016 at the midpoint of the range. Adjusted
EBITDA is expected to be in the range of $150 million to $165 million.
Stock-based compensation is expected to be in the range of $110
million to $112 million, and depreciation and amortization is expected
to be approximately 4.5% to 5% of revenue.
Yelp has not reconciled its adjusted EBITDA outlook to GAAP net income
(loss) because it does not provide an outlook for GAAP net income (loss)
or other income (expense), net and provision (benefit) for income taxes,
which are reconciling items between adjusted EBITDA and GAAP net income
(loss), as a result of their uncertainty and potential variability.
Because such items cannot be reasonably predicted and could have a
significant impact on the calculation of GAAP net income (loss), a
reconciliation of the non-GAAP financial measure outlook to the
corresponding GAAP measure is not available without unreasonable effort.
For more information regarding the non-GAAP financial measures discussed
in this release, please see "Non-GAAP Financial Measures" and
"Reconciliation of GAAP to Non-GAAP Financial Measures" below.
Quarterly Conference Call
To access the call, please dial 1 (844) 795-4421, or outside the U.S. 1
(661) 378-9638, with Passcode 59623272, at least five minutes prior to
the 1:30 p.m. PT start time. A live webcast of the call will also be
available at http://www.yelp-ir.com under
the Events & Presentations menu. An audio replay will be available
between 4:30 p.m. PT February 9, 2017 and 4:30 p.m. PT February 16,
2017 by calling 1 (855) 859-2056 or 1 (404) 537-3406, with Passcode
59623272. The replay will also be available on the Company's website at http://www.yelp-ir.com.
About Yelp
Yelp Inc. (http://www.yelp.com)
connects people with great local businesses. Yelp was founded in San
Francisco in July 2004. Since then, Yelp has taken root in major metros
in more than 30 countries. Approximately 24 million unique devices1
accessed Yelp via the Yelp app, approximately 73 million unique visitors
visited Yelp via desktop computer2 and approximately 65
million unique visitors visited Yelp via mobile website3 on a
monthly average basis during the fourth quarter of 2016. By the end of
the same quarter, Yelpers had written approximately 121 million rich,
local reviews, making Yelp the leading local guide for real
word-of-mouth on everything from boutiques and mechanics to restaurants
and dentists.
1 Calculated as the number of unique devices accessing the
app on a monthly average basis over a given three-month period,
according to internal Yelp logs.
2 Calculated as the number of “users,” as measured by Google
Analytics, accessing Yelp via desktop computer on a monthly average
basis over a given three-month period.
3 Calculated as the number of “users,” as measured by Google
Analytics, accessing Yelp via the mobile website on a monthly average
basis over a given three-month period.
Non-GAAP Financial Measures
This press release includes, and statements made during the above
referenced conference call will include, information relating to
adjusted EBITDA, non-GAAP net income, adjusted EBITDA margin (calculated
as adjusted EBITDA divided by net revenue) and non-GAAP net income per
share, each of which the Securities and Exchange Commission has defined
as a "non-GAAP financial measure." Adjusted EBITDA, non-GAAP net income,
adjusted EBITDA margin and non-GAAP net income per share have been
included in this press release, or will be included in the conference
call, because they are key measures used by Yelp management and the
board of directors to understand and evaluate core operating performance
and trends, to prepare and approve its annual budget and to develop
short- and long-term operational plans. The presentation of this
financial information, which is not prepared under any comprehensive set
of accounting rules or principles, is not intended to be considered in
isolation or as a substitute for the financial information prepared and
presented in accordance with generally accepted accounting principles in
the United States (“GAAP”).
Adjusted EBITDA and non-GAAP net income have limitations as analytical
tools, and you should not consider them in isolation or as substitutes
for analysis of Yelp’s financial results as reported under GAAP. Some of
these limitations are:
-
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized may have to be replaced in the
future, and adjusted EBITDA and non-GAAP net income do not reflect
cash capital expenditure requirements for such replacements or for new
capital expenditure requirements;
-
adjusted EBITDA does not reflect changes in, or cash requirements for,
Yelp's working capital needs;
-
adjusted EBITDA and non-GAAP net income do not consider the
potentially dilutive impact of equity-based compensation;
-
non-GAAP net income does not reflect the impact of valuation allowance
recording or release;
-
adjusted EBITDA does not reflect tax payments that may represent a
reduction in cash available to Yelp;
-
adjusted EBITDA and non-GAAP net income do not take into account any
restructuring costs; and
-
other companies, including those in Yelp’s industry, may calculate
adjusted EBITDA and non-GAAP net income differently, which reduces
their usefulness as comparative measures.
Because of these limitations, you should consider adjusted EBITDA,
non-GAAP net income, adjusted EBITDA margin and non-GAAP net income per
share alongside other financial performance measures, including various
cash flow metrics, net income (loss) and Yelp’s other GAAP results.
Additionally, Yelp has not reconciled its adjusted EBITDA outlook for
the first quarter and full year 2017 to net income (loss) because it
does not provide an outlook for other income (expense), net and
provision (benefit) for income taxes, which are reconciling items
between net income (loss) and adjusted EBITDA. As items that impact net
income (loss) are out of Yelp’s control and cannot be reasonably
predicted, Yelp is unable to provide such an outlook. Accordingly,
reconciliation of adjusted EBITDA outlook to net income (loss) for the
first quarter and full year 2017 is not available without unreasonable
effort. For a reconciliation of historical non-GAAP financial measures
to the nearest comparable GAAP measures, see the non-GAAP
reconciliations included below in this press release.
Forward-Looking Statements
This press release contains, and statements made during the above
referenced conference call will contain, forward-looking statements
relating to, among other things, the future performance of Yelp and its
consolidated subsidiaries that are based on Yelp’s current expectations,
forecasts and assumptions and involve risks and uncertainties. These
statements include, but are not limited to: statements regarding
expected financial results for the first quarter and full year 2017;
Yelp’s investment and other priorities for 2017 and its ability to
execute against those priorities; Yelp’s ability to improve its
earnings, margins and productivity; Yelp’s ability to broaden its sales
strategy and capture a meaningful share of the large local market; the
future growth in Yelp revenue; Yelp’s ability to increase usage and
engagement (particularly on the app), increase awareness of and
engagement on Yelp among consumers, and deliver value to consumers and
local businesses; Yelp’s ability to increase transactions completed on
its platform, including the continued growth of Request-A-Quote and its
effect on consumer and business owner engagement; the expected shift of
local advertising spending from print media to digital media and Yelp’s
ability to capture this opportunity; and Yelp’s ability to take
advantage of trends toward app usage and native advertising and to
become the leading destination for consumers connecting with great local
businesses. Yelp’s actual results could differ materially from those
predicted or implied and reported results should not be considered as an
indication of future performance. Factors that could cause or contribute
to such differences include, but are not limited to: Yelp’s limited
operating history in an evolving industry; Yelp’s ability to generate
sufficient revenue to maintain profitability, particularly in light of
its significant ongoing sales and marketing expenses and the wind down
of sales activities outside of the United States and Canada; Yelp’s
ability to successfully manage acquisitions of new businesses, solutions
or technologies, such as Eat24, and to integrate those businesses,
solutions or technologies; Yelp’s reliance on traffic to its website
from search engines like Google and Bing; Yelp’s ability to generate and
maintain sufficient high quality content from its users; maintaining a
strong brand and managing negative publicity that may arise; maintaining
and expanding Yelp’s base of advertisers; changes in political, business
and economic conditions, including any economic downturn or crisis and
any conditions that affect ecommerce growth; Yelp’s ability to deal with
the increasingly competitive local search environment; Yelp’s need and
ability to manage other regulatory, tax and litigation risks as
applicable laws become more restrictive; the competitive and regulatory
environment while Yelp continues to introduce new products and as new
laws and regulations related to Internet companies come into effect; and
Yelp’s ability to timely upgrade and develop its systems, infrastructure
and customer service capabilities. The forward-looking statements in
this release do not include the potential impact of any acquisitions or
divestitures that may be announced and/or completed after the date
hereof.
More information about factors that could affect Yelp’s operating
results is included under the captions "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in Yelp’s most recent Annual Report on Form 10-K or
Quarterly Report on Form 10-Q at http://www.yelp-ir.com
or the SEC's website at www.sec.gov.
Undue reliance should not be placed on the forward-looking statements in
this release, which are based on information available to Yelp on the
date hereof. Yelp assumes no obligation to update such statements.
|
|
|
Yelp Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2016
|
|
2015
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
272,201
|
|
|
$
|
171,613
|
|
|
Short-term marketable securities
|
|
|
207,332
|
|
|
|
199,214
|
|
|
Accounts receivable, net
|
|
|
68,725
|
|
|
|
52,755
|
|
|
Prepaid expenses and other current assets
|
|
|
12,921
|
|
|
|
19,700
|
|
|
Total current assets
|
|
|
561,179
|
|
|
|
443,282
|
|
|
|
|
|
|
|
|
Property, equipment and software, net
|
|
|
92,440
|
|
|
|
80,467
|
|
|
Goodwill
|
|
|
170,667
|
|
|
|
172,197
|
|
|
Intangibles, net
|
|
|
32,611
|
|
|
|
39,294
|
|
|
Restricted cash
|
|
|
17,317
|
|
|
|
16,486
|
|
|
Other non-current assets
|
|
|
10,992
|
|
|
|
3,701
|
|
|
Total assets
|
|
$
|
885,206
|
|
|
$
|
755,427
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,003
|
|
|
$
|
3,388
|
|
|
Accrued liabilities
|
|
|
55,082
|
|
|
|
43,458
|
|
|
Deferred revenue
|
|
|
3,314
|
|
|
|
2,931
|
|
|
Total current liabilities
|
|
|
60,399
|
|
|
|
49,777
|
|
|
Long-term liabilities
|
|
|
17,621
|
|
|
|
12,030
|
|
|
Total liabilities
|
|
|
78,020
|
|
|
|
61,807
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
Common stock
|
|
|
-
|
|
|
|
-
|
|
|
Additional paid-in capital
|
|
|
892,983
|
|
|
|
774,022
|
|
|
Accumulated other comprehensive loss
|
|
|
(15,576
|
)
|
|
|
(13,519
|
)
|
|
Accumulated deficit
|
|
|
(70,221
|
)
|
|
|
(66,883
|
)
|
|
Total stockholders' equity
|
|
|
807,186
|
|
|
|
693,620
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
885,206
|
|
|
$
|
755,427
|
|
|
|
|
|
|
|
|
|
|
Yelp Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
194,796
|
|
|
$
|
153,731
|
|
|
$
|
713,069
|
|
|
$
|
549,711
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
15,604
|
|
|
|
15,000
|
|
|
|
60,363
|
|
|
|
51,015
|
|
|
Sales and marketing (1)
|
|
|
93,550
|
|
|
|
87,535
|
|
|
|
382,854
|
|
|
|
301,764
|
|
|
Product development (1)
|
|
|
36,860
|
|
|
|
28,970
|
|
|
|
138,549
|
|
|
|
107,786
|
|
|
General and administrative (1)
|
|
|
27,372
|
|
|
|
20,659
|
|
|
|
97,481
|
|
|
|
80,866
|
|
|
Depreciation and amortization
|
|
|
9,434
|
|
|
|
7,980
|
|
|
|
35,346
|
|
|
|
29,604
|
|
|
Restructuring and integration
|
|
|
3,455
|
|
|
|
-
|
|
|
|
3,455
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
186,275
|
|
|
|
160,144
|
|
|
|
718,048
|
|
|
|
571,035
|
|
|
Income (loss) from operations
|
|
|
8,521
|
|
|
|
(6,413
|
)
|
|
|
(4,979
|
)
|
|
|
(21,324
|
)
|
|
Other income, net
|
|
|
742
|
|
|
|
40
|
|
|
|
1,694
|
|
|
|
386
|
|
|
Income (loss) before income taxes
|
|
|
9,263
|
|
|
|
(6,373
|
)
|
|
|
(3,285
|
)
|
|
|
(20,938
|
)
|
|
Provision for income taxes
|
|
|
(1,000
|
)
|
|
|
(15,856
|
)
|
|
|
(1,385
|
)
|
|
|
(11,962
|
)
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
8,263
|
|
|
$
|
(22,229
|
)
|
|
$
|
(4,670
|
)
|
|
$
|
(32,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.10
|
|
|
$
|
(0.29
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.44
|
)
|
|
Diluted
|
|
$
|
0.10
|
|
|
$
|
(0.29
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute net income (loss) per
share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
78,851
|
|
|
|
75,372
|
|
|
|
77,186
|
|
|
|
74,683
|
|
|
Diluted
|
|
|
84,364
|
|
|
|
75,372
|
|
|
|
77,186
|
|
|
|
74,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Cost of revenue
|
|
$
|
874
|
|
|
$
|
336
|
|
|
$
|
2,446
|
|
|
$
|
1,117
|
|
|
Sales and marketing
|
|
|
6,722
|
|
|
|
5,803
|
|
|
|
27,098
|
|
|
|
21,962
|
|
|
Product development
|
|
|
10,595
|
|
|
|
6,314
|
|
|
|
36,323
|
|
|
|
23,431
|
|
|
General and administrative
|
|
|
5,673
|
|
|
|
3,519
|
|
|
|
20,394
|
|
|
|
14,332
|
|
|
Total stock-based compensation
|
|
$
|
23,864
|
|
|
$
|
15,972
|
|
|
$
|
86,261
|
|
|
$
|
60,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yelp Inc.
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
2015
|
|
Operating activities
|
|
|
|
|
|
Net loss
|
|
$
|
(4,670
|
)
|
|
$
|
(32,900
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
35,346
|
|
|
|
29,604
|
|
|
Provision for doubtful accounts and sales returns
|
|
|
17,261
|
|
|
|
16,788
|
|
|
Stock-based compensation
|
|
|
86,261
|
|
|
|
60,842
|
|
|
Recording of valuation allowance
|
|
|
1,351
|
|
|
|
20,341
|
|
|
Loss on disposal of assets
|
|
|
277
|
|
|
|
213
|
|
|
Premium amortization, net, on marketable securities
|
|
|
1,348
|
|
|
|
1,190
|
|
|
Excess tax benefit from stock-based award activity
|
|
|
-
|
|
|
|
(6,583
|
)
|
|
Realized gain on investments
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
(31,624
|
)
|
|
|
(25,279
|
)
|
|
Prepaid expenses and other assets
|
|
|
5,687
|
|
|
|
(22,703
|
)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
15,278
|
|
|
|
15,894
|
|
|
Deferred revenue
|
|
|
385
|
|
|
|
(41
|
)
|
|
Net cash provided by operating activities
|
|
|
126,900
|
|
|
|
57,362
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
Purchases of marketable securities
|
|
|
(274,965
|
)
|
|
|
(246,160
|
)
|
|
Maturities of marketable securities
|
|
|
265,500
|
|
|
|
202,870
|
|
|
Purchase of cost-method investment
|
|
|
(8,000
|
)
|
|
|
-
|
|
|
Acquisition, net of cash received
|
|
|
-
|
|
|
|
(73,422
|
)
|
|
Purchases of property, equipment and software
|
|
|
(22,994
|
)
|
|
|
(31,127
|
)
|
|
Proceeds from sale of property, equipment and software
|
|
|
88
|
|
|
|
134
|
|
|
Capitalized website and software development costs
|
|
|
(14,191
|
)
|
|
|
(11,734
|
)
|
|
Purchases of intangible assets
|
|
|
(179
|
)
|
|
|
(647
|
)
|
|
Changes in restricted cash
|
|
|
(831
|
)
|
|
|
1,404
|
|
|
Net cash used in investing activities
|
|
|
(55,572
|
)
|
|
|
(158,682
|
)
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
Proceeds from issuance of common stock for employee stock-based plans
|
|
|
29,522
|
|
|
|
21,166
|
|
|
Excess tax benefit from share-based award activity
|
|
|
-
|
|
|
|
6,583
|
|
|
Repurchase of common stock
|
|
|
-
|
|
|
|
(482
|
)
|
|
Contingent consideration payment
|
|
|
-
|
|
|
|
(825
|
)
|
|
Net cash provided by financing activities
|
|
|
29,522
|
|
|
|
26,442
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(262
|
)
|
|
|
(821
|
)
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
100,588
|
|
|
|
(75,699
|
)
|
|
Cash and cash equivalents - Beginning of period
|
|
|
171,613
|
|
|
|
247,312
|
|
|
Cash and cash equivalents - End of period
|
|
$
|
272,201
|
|
|
$
|
171,613
|
|
|
|
|
|
|
|
|
|
|
Yelp Inc.
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
8,263
|
|
|
$
|
(22,229
|
)
|
|
$
|
(4,670
|
)
|
|
$
|
(32,900
|
)
|
|
Provisions for income taxes
|
|
|
1,000
|
|
|
|
15,856
|
|
|
|
1,385
|
|
|
|
11,962
|
|
|
Other income, net
|
|
|
(742
|
)
|
|
|
(40
|
)
|
|
|
(1,694
|
)
|
|
|
(386
|
)
|
|
Depreciation and amortization
|
|
|
9,434
|
|
|
|
7,980
|
|
|
|
35,346
|
|
|
|
29,604
|
|
|
Stock-based compensation
|
|
|
23,864
|
|
|
|
15,972
|
|
|
|
86,261
|
|
|
|
60,842
|
|
|
Restructuring and integration
|
|
|
3,455
|
|
|
|
-
|
|
|
|
3,455
|
|
|
|
-
|
|
|
Adjusted EBITDA
|
|
$
|
45,274
|
|
|
$
|
17,539
|
|
|
$
|
120,083
|
|
|
$
|
69,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
194,796
|
|
|
$
|
153,731
|
|
|
$
|
713,069
|
|
|
$
|
549,711
|
|
|
Adjusted EBITDA margin
|
|
|
23
|
%
|
|
|
11
|
%
|
|
|
17
|
%
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income and Income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
8,263
|
|
|
$
|
(22,229
|
)
|
|
$
|
(4,670
|
)
|
|
$
|
(32,900
|
)
|
|
Stock-based compensation
|
|
|
23,864
|
|
|
|
15,972
|
|
|
|
86,261
|
|
|
|
60,842
|
|
|
Amortization of intangible assets
|
|
|
1,657
|
|
|
|
1,718
|
|
|
|
6,805
|
|
|
|
6,475
|
|
|
Restructuring and integration
|
|
|
3,455
|
|
|
|
-
|
|
|
|
3,455
|
|
|
|
-
|
|
|
Tax adjustments (see note below)
|
|
|
(14,688
|
)
|
|
|
13,514
|
|
|
|
(32,411
|
)
|
|
|
(5,512
|
)
|
|
NON-GAAP NET INCOME
|
|
$
|
22,551
|
|
|
$
|
8,975
|
|
|
$
|
59,440
|
|
|
$
|
28,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted shares
|
|
|
84,364
|
|
|
|
78,166
|
|
|
|
81,201
|
|
|
|
78,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP NET INCOME PER SHARE
|
|
$
|
0.27
|
|
|
$
|
0.11
|
|
|
$
|
0.73
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Includes tax effects of stock-based compensation,
amortization of intangibles, and valuation allowance.
|
|
Note: Adjusted EBITDA margin is defined as the percentage
resulting from dividing Adjusted EBITDA, as defined above, by Net
revenue for any given period.
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170209006237/en/
Source: Yelp Inc.
Investor Relations
Yelp Inc.
Allie Dalglish,
415-635-2412
ir@yelp.com